ࡱ> }  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqstuvwxyz{|~Root Entry FG@ Workbook MsoDataStore 0IPR5DZZVGA==2Item r!Properties@ISABEH313T==2Item PropertiesOSummaryInformation( DocumentSummaryInformation8 CompObj(l ZO\p Maya Wilson Ba= ThisWorkbook=Z$$8@"1Calibri1Calibri1Calibri1Calibri1Arial1Arial1Verdana1QTahoma1QTahoma1Tahoma1 Verdana13Verdana1 Verdana13Verdana1Verdana1@ Verdana1Verdana1Calibri1,Verdana1Verdana1Verdana1Verdana1Verdana1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1 Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Verdana1Verdana1Verdana1Verdana1Verdana1Verdana1 Verdana1 Verdana1, Verdana1Calibri1Verdana1 Verdana1Verdana1Calibri1@Calibri1Calibri1 Verdana1hCalibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0.0 0.0% 00000 "$"#,##0=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)$[$-409]dddd\,\ mmmm\ dd\,\ yyyy[$-409]h:mm:ss\ AM/PM "$"#,##0.00B=_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"???_);_(@_)                                                                       ff + ) , *      P ! P "  " # $   % ` &        '   ( ) a> *    @ @   @ @  + h ,"x - h ."x@ @ ."x!@ @ ."x@ @ 7.*"@ @ 7+ @ @  + !@ @  +   +  .* " @ @  + l +  ."@ @ ."@ @ 7/ @ @  + @ @  .x!@ @ ."x@ @   @ @  + h@ @  * (@ @  +1"@ @  "@ @  "@ @  +1"  "@   @ @    + h@ @  + h  0*x  .*x @1"x@ @ 71*"@ @ 7.*  2*"@ @ 7 2"@ @ 7 2"@ 7 .x@ . x@ . x!@ @ .@ ."x!@ @  + !@ @  1*"@ @ 72 @ @  2"@ @  2"@  . ""@ @  . " @ @  0 3x 0  . @ *x @*x @*x  "@ @ @ "x @x "@ @  "@  @ @  4  0 ,*x +(@ @  +(  +(x  +( /(@ @  ( 6!x@ @ 6!x@ @ 6!x@ @ "x x"@@ 3:x"@ 3:x " @ 3.*x@ @ 8*x@ @  *x@ @ *x@ @  *x @*x ."x@ @ 78"x@ @ 7:x"@ 3 :x " @ 3  x 9 8 ."x"@@  "0"@  "0 " @  ."x@ 78"x@ 7.*x"@ @.*x"@ .*x@ @.*x@ *x@ @ *x@ ."x@@ 7."x@ 7."x @ 7;"x 7"x <" x"@@ 2:8"@  :8 " @  6 x@ @ 6 x@ @ 6 x@ @ , x 4 - x 4   x  x 5 x@   0@   0  ,  ."|@ @ 7|| O.}-} (#,##0.0}-} (#,##0.0}-} (#,##0.0}-} (#,##0.0}-} (#,##0.0}-} (#,##0.0}-} (#,##0.0}-} (#,##0.0}-} (#,##0.0}-}  (#,##0.0}-}  (#,##0.0}-}  (#,##0.0}-}  (#,##0.0}-}  (#,##0.0}-} (#,##0.0}-} (#,##0.0}A} (#,##0.0ef?_);_(@_}A} (#,##0.0ef?_);_(@_}A} (#,##0.0ef?_);_(@_}A} (#,##0.0ef?_);_(@_}A} (#,##0.0ef?_);_(@_}A} (#,##0.0ef ?_);_(@_}A} (#,##0.0L?_);_(@_}A} (#,##0.0L?_);_(@_}A} (#,##0.0L?_);_(@_}A} (#,##0.0L?_);_(@_}A} (#,##0.0L?_);_(@_}A} (#,##0.0L ?_);_(@_}A} (#,##0.023?_);_(@_}A} (#,##0.023?_);_(@_}A} (#,##0.023?_);_(@_}A} (#,##0.023?_);_(@_}A}  (#,##0.023?_);_(@_}A}! (#,##0.023 ?_);_(@_}A}" (#,##0.0?_);_(@_}A}# (#,##0.0?_);_(@_}A}$ (#,##0.0?_);_(@_}A}% (#,##0.0?_);_(@_}A}& (#,##0.0?_);_(@_}A}' (#,##0.0 ?_);_(@_}A}( (#,##0.0?_);_(@_}}) }(#,##0.0?_);_(@_##0.  }}* (#,##0.0?_);_(@_???##0.??? ??? ???}-}+ (#,##0.0}-}, (#,##0.0}-}- (#,##0.0}-}. (#,##0.0}-}/ (#,##0.0}(}0  (#,##0.0}A}1 a(#,##0.0?_);_(@_}A}2 (#,##0.0?_);_(@_}A}3 (#,##0.0??_);_(@_}A}4 (#,##0.023?_);_(@_}-}5 (#,##0.0}(}6  (#,##0.0}}7 ??v(#,##0.0̙?_);_(@_##0.  }A}8 }(#,##0.0?_);_(@_}A}9 e(#,##0.0?_);_(@_}}< (#,##0.0?_);_(@_##0.  }}= ???(#,##0.0?_);_(@_???##0.??? ??? ???}-}> (#,##0.0}-}? (#,##0.0}U}@ (#,##0.0?_);_(@_##0.}-}A (#,##0.0}-}B (#,##0.0}(}E (#,##0.0}(}F (#,##0.0}(}G (#,##0.0}P}H (#,##0.0?_)##}P}I (#,##0.0?_)##}P}J (#,##0.0?_)##}P}K (#,##0.0?_)##}(}L (#,##0.0}(}M (#,##0.0}(}N (#,##0.0}(}O (#,##0.0}(}P (#,##0.0}(}Q (#,##0.0}(}R (#,##0.0}P}S (#,##0.0?_)##}P}T (#,##0.0?_)##}(}U (#,##0.0}(}V (#,##0.0}P}W (#,##0.0?_)##}<}X (#,##0.0?_)}-}Y (#,##0.0}(}Z (#,##0.0}-}[ (#,##0.0}(}\ (#,##0.0}(}_ (#,##0.0}-}a (#,##0.0}-}b (#,##0.0}-}c (#,##0.0}(}d (#,##0.0}(}e (#,##0.0}<}f (#,##0.0?_)}P}g (#,##0.0?_)##}P}h (#,##0.0?_)##}P}i (#,##0.0?_)##}(}j (#,##0.0}<}k (#,##0.0?_)}<}l (#,##0.0?_)}<}m (#,##0.0?_)}P}n (#,##0.0?_)##}P}o (#,##0.0?_)##}P}p (#,##0.0?_)##}P}q (#,##0.0?_)##}<}r (#,##0.0?_)}(}s (#,##0.0}P}t (#,##0.0?_)##}(}u (#,##0.0}(}v (#,##0.0}(}w (#,##0.0}(}x (#,##0.0}(}y (#,##0.0}-}z (#,##0.0}(}{ (#,##0.0}-}| (#,##0.0}(}} (#,##0.0}<}~(#,##0.0?_)}<}(#,##0.0?_)}(}(#,##0.0}<}(#,##0.0?_)}<}(#,##0.0?_)}<}(#,##0.0?_)}<}(#,##0.0?_)}-} (#,##0.0}-} (#,##0.0}(} (#,##0.0}(} (#,##0.0}(} (#,##0.0}(} (#,##0.0}-} (#,##0.0}(} (#,##0.0}(} (#,##0.0}-} (#,##0.0}P} (#,##0.0?_)##}P} (#,##0.0?_)##}P} (#,##0.0?_)##}<}(#,##0.0?_)}A}0.0?_)}A}0.0?_)}P} 0.0?_)##}(} 0.0}<}0.0?_)}<}0.0?_)}P} 0.0?_)##}P} 0.0?_)##}-}0.0}-}0.0}-} 0.0}(} 0.0}-} 0.0}-} 0.0}P} 0.0?_)##}P} 0.0?_)##}P} 0.0?_)##}P} 0.0?_)##}P} 0.0?_)##}P} 0.0?_)##}<}0.0?_)}<}0.0?_)}P} 0.0?_)##}P} 0.0?_)##}P} 0.0?_)##}(} 0.0}(} 0.0}-} p0.0}<}P0.0?_)}}}}}P} 0.0?_)##}P} 0.0?_)##}P} 0.0?_)##}(} 0.0}-} 0.0}(} 0.0}-} 0.0}P} 0.0?_)##}-} 0.0}-} 0.0}(} 0.0}P} 0.0?_)## 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 F Followed Hyperlink   1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%64 Hyperlink   7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%3Normal % :Normal 2&Normal 2 ;Normal 3&Normal 3 <Noteb Note   =OutputwOutput  ???%????????? ???>$Percent ?Title1Title I}% @TotalMTotal %OOA Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`$vFY27 Overnight Trip Planning  ;65ff`(                         @"l  # 3 A@@  {XUGMADO Department Number of Credits/ TOTAL CreditTuition rate per creditTotalStudentsHourstuition Beh. Sciences Workshop Name Activity CodeEXAMPLETour/Trip Name & DestinationIf the trip will offer both UG and MA courses or MA and DO courses, use (2) rows for the tour - one for each of the levels (the tuition rates are different for each level). Please see example below.OTHERRevenueTOTAL # UG Students GR Students Number ofStudents (UG + GR)StudentTSUMMER ACADEMIC STUDY TOURS or FIELD SCHOOLS (generally 6 credits during the summer) %SUMMER ACADEMIC WORKSHOPS (on campus)  SUMMER NON-ACADEMIC TOURS/TRIPS Social WorkSummer Addictions Workshop#(tour, convention, workshop, other)Domestic or International?Type of Tour/Trip InternationalMusicUniversity Singers - IcelandAU Main CampusInternational TourLocation Trip Dates Dates of Trip enter amountVariesEnter Employee NameBeh. Sciences-CIDP3Non Academic or Conference Trip Name & DestinationRFALL OR SPRING ACADEMIC TOURS/TRIPS (generally 1-2 credits during the school year) BiologyDomestic-Field Ecology & Natural History of S. FloridaVisual Art, Comm & Dsgn)Society Adventist Communicators (Chicago)Sch. Arch. & Int.,South Korea (BIAAA Arch. Adventist Congress)2ACADEMIC & NON-ACADEMIC OVERNIGHT TRIP INFORMATION%For ALL overnight trips with studentsTravel Group Leader,[INSERT SCHOOL NAME OR VP SERVICE AREA HERE]%SUMMER 2027, FALL 2027 or SPRING 2028SUMMER 2027 ACADEMIC TRIPS June 2027May 2027 October 2027 March 2028 INSTRUCTIONS:k1) Trip Leader completes pre-approval worksheet and emails worksheet to Dean or Vice President for approvalia) Enter your best estimate of the # of students and credits per student for each academic overnight tripm2) Dean or Vice President reviews requests and determines which are approved to move forward for pre-approval4) CAO and CFO review compiled pre-approval requests to determine which overnight trips can continue forward with full application and planning5) Risk Management provides Dean or Vice President pre-approval status and directions for next steps to complete full application and continued planning Hesban Jordan+Level 3 - Reconsider travel (March 2, 2026)QCurrent Travel Advisory Level based on www.travel.state.gov (Date of Last Update)*not applicable - taking place on AU campus%Academic Year 2026-2027 Tuition Rates.SUMMER 2027 NON-ACADEMIC TRIPS AND CONFERENCES'FALL 2027 OR SPRING 2028 ACADEMIC TRIPS;FALL 2027 OR SPRING 2028 NON-ACADEMIC TRIPS AND CONFERENCES6Level 1 - Exercise Normal Precaution (August 22, 2024)4Level 1 - Exercise Normal Precautions (May 28, 2025)_6) Dean or Vice President notifies Trip Leader of status of pre-approval request and next stepsb) The expectation is that your tuition revenue will exceed the expenses for the tour; and the FY2028 budget will be created with that assumptionc) Colleges with discounted programs must work with Valencia Mawuntu (valencia@andrews.edu), Assoc. VP Finance, to determine tuition rate per credit.3) Dean or Vice President compiles all approved requests into one worksheet and emails Loretta Nave (riskmanagement@andrews.edu) for review by Chief Academic Officer (CAO) and Chief Financial Officer (CFO)***Colleges with discounted programs must work with Valencia Mawuntu (valencia@andrews.edu) to determine tuition rate per credit.***3Level 1 - Exercise Normal Precautions (May 5, 2025)Not applicableZf Pgigh j$jkltm:pS q ccB ZO _ΣF  dMbP?_*+% &?'?(?)?M \\printtoshiba\AD-W200A-Toshib+C odXXLetterDINU"P($  PSMTJ@(BEWF:t=UU4o8jYUUEu8eUU?vy7ddUUrq>IĽɱ.޳2_UUeCb|?UUѫ 8?QFaUUἮ@<I1 mUUqk@TrueUUdYAjYUU4@AK!UU>YAQFaUU$G8VB=-5jUU1fBc #00808080UUAJBCZUU9ɼ)CgULUU4CjYUUd ZDUUaFdq)UU@JUUu\&SL 5UU[Ra^LMUUYlM000UU1NMxhUUgfN/|UUi4NQFaUU%N3LpUU6pNQFaUU,RjYUUNX=SxhUUodVihUUGbWUU3@QXQFaUU'*XQFaUUi)YUU[=-5jUUZrj[=-5jUU8}\UÛ`B^UU"L[4u^QFaUUY_=-5jUUk_UU*`QFaUU\BaQFaUUeaUUaUUZSXbUU NBcvKUU!*ccRegularUU*]d=-5jUUY e=-5jUU!."gUU_BhjYUU=i*<#uUUDNJjm^-1UU~TtnQFaUU_^l$o=-5jUUaixKFoEw {UUDIojYUU'moUU2 .p/|UU[p=-5jUU\DqUUpe|sQFaUUkʱs-UUvFUUO"wUUsb|vFalseUU[J.UUUU ]=-5jUU8{QFaUU}ZxhUUރUUpUU[_ddUU\AUU-"%UUv߈UUax=UUi=-5jUUeB)UUkjΰUUONoneUUWUU@[QFaUUL O0̎=-5jUUc~hF܂UU![UU\-jYUU>UU9ki̕UU0IQFaUUX ֗T$#$IDS_IMAGE_QUALITY_DEFAULT_GENERAL;UU$ک=-5jUUAۘUUA,+rcmb_DefMenSet_tab_basicUUO53 rh?UU戦K-0.0.0.0UU )+UU{uQFaUU4QFaUU;=-5jUUčUUfUURk0m .UUI<NQFaUUu3LpUU=nP>qUU=6d6C:\Users\da-regoso\TOSHIBA\eSTUDIOX\UNIDRV\tcpA741.tmpUUtA=-5jUU5UUInCZUUg4" 5UUUU#|UUfFwp@<j "-XX333333?333333?&<3U} } 8} c} Uc} *} U"} } }  } } q} } c} } _B\\c\B\8888 8 8 8 8 88\chc  a \c aa P  L@    , ,a :" 7" ;" 8"$ A" B" C" R" S"  D"  T"  E"  F"  Q"$$ <" " U"${zzzzzzzz||||zGGGFFFFF  K F   9~  I ) H H  H    I    n n  n  J  J  J  h W  ~  @  t+  t+  i+X [ Z d, d" LG H \=]*@]@" ^S@ DD 5M$ D D D D D  [ Z- d, d" LG H \=]@]@" ^>@ DD  v*  5M4D D D D D YZddL\]]" ^ DD 5M D D D D D YZeeN_``" ^ DD 5M D D D D D YZeeN_``" ^ DD vvvv 5M D D D D D  EEEEEEEOEEEE #yE %Dp l4444(4444444444((444(<lK ,c ! c"Cc# c$c% c&,c ',c ( c),c *c +,c , c-Lc. c/c0 c1 c2 c3 c4,c 5 6 c7, 8 9\c:@; <P = @>?  EEERRRRR K R ! ! !9!~ ! !I! !S !S ! S !  ! !I " "' " ") "q "q " q " T " T " J " h "W ## ~ # |@ # t+ # t+ # i+#X $[ $Z $d, $d% $L $J $\=$C(@C@"$ D8@$ D$D$$ $ v* $ v 5$M'D$ D$ D$ D$ D$ %bZZZUVCC"% D% D%D%% v 5%M& D% D% D% D% D% &bZZZUVCC"& D& D&D&& uuww 5&M D& D& D& D& D&  'EEEEEEEEEEEE #'xE/ %$&"(EEEEEEEEEEEE}")EEEEEEEEEEEEj *L"*"+EEEEEEEOEEEEj , , ,9 ,g! ,. ,I ,( ,H ,H , H, ,I - -f - -n -n - o- JJJh -p .".KKKir /[ /Z# /d, /d& /L$ /V /\>/].@]@"/ ^4@ D/D// klll /s*0[ZddL\]]"0 ^1 D0D00 lkkl 0s*1bZddL\]]"1 ^2 D1D11 llmm 1s*2bZeeN_``"2 ^3 D2D22 mlmm 2s*3bZeeN_``"3 ^% D3D33 llll 3s* 4EEEEEEEOEEEE #4PI %/3"5EEEEEEEQEEEEE"6EEEEEEEQEEEEE 8M"8 9"9 :U":$;{zzzzzzzz||||z<cGGGFFFFF < K< F = = =9= = =I =) =H =H = H =  = =I > > > >n >n > n > J > J > J > h >W ?/? ~ ? |@ ? t+ ? t+ ? i+?XDl<lK&&4&x4bbbbK&&444(>@cA cB cC cD cE cF G H I, J K, L M, N @OP Q cRcS T cU cV cW cX cY cZ [ \, ] ^  @[ @Z5 @d, @d" @L6 @P @\?@]@]@"@ ^@@ D@D@@ @ v* @ 5@MA D@ D@ D@ D@ D@  A[ AZ0 Ad, Ad1 AL2 AW A\@A]$@]@"A ^>@A DADAA 5AMT DA DA DA DA DA B[ZddL\]]B ^BB BH  LLB v BMC B)BHLLLLLC[ZddL\]]C ^CB C v CMD BD[ZddL\]]D ^DB D v DME BE[ZddL\]]E ^EB E v EM\BFbZddL\]]F ^FB F FM0 BGbZeeN_``G ^GB G GMF BHbZeeN_``H ^HB H vvvv HMG B"IcEEEEEEEOEEEE #IyE %@H$Jaaaaaaaaaaaaaa$KcEEEEEEEEEEEEj LN"L$McEEEEEEEOEEEEj N N N9 Ng! N. NI N( NH NH N HN NI O Of O On On O oO JJJh Op P"PKKKir Q[ QZ3 Qd, Qd1 QL4 QW Q\?Q]$@]"Q ^$@R DQDQQ lkkl ~ Qs R[ RZ# Rd, Rd& RL$ RO R\@R].@]@"R ^4@@ DRDRR klll ~ RsL@SbZddL\]]"S ^H DSDSS llmm Ss*TbZeeN_``T ^U T TY  LLT mlmm Ts*UbZeeN_``U ^V T U mlmm Us*VbZeeN_``V ^W T V mlmm Vs*WbZeeN_``W ^X T W mlmm Ws*XbZeeN_``X ^Y T X mlmm Xs*YbZeeN_``Y ^B T Y mlmm Ys*ZbZeeN_``"Z ^S DZDZZ mlmm Zs*[bZeeN_``"[ ^Z D[D[[ llll [s*"\cEEEEEEEOEEEE #\PL@[ %Q[$]cEEEEEEEQEEEEE$^cEEEEEEEQEEEEEBYXllllllM((4(x4bu[[[[[bbM((l(  (x ( 6(#X?Ol]4@ Hw68 <Lisa Rollins: Summer 2015 tours are based on the tuition rate of the 2014-2015 school year. The 4.5% increase does not happen until Fall 2015.< xx  ( 6p(#X?fO O]4 @ X"~F <Lisa Rollins: Summer 2015 tours are based on the tuition rate of the 2014-2015 school year. The 4.5% increase does not happen until Fall 2015.< 9 ( T(#XPPQQ? O t]4@ E%\-IM],|T! 6<7Maya Wilson: enter total amount of revenue anticipated<d 6}xx ( 6(#X? O eg]4@ RWB> <Lisa Rollins: Summer 2015 tours are based on the tuition rate of the 2014-2015 school year. The 4.5% increase does not happen until Fall 2015.< xx ( 6P(#X? O O]4@ m-HyH <Lisa Rollins: Summer 2015 tours are based on the tuition rate of the 2014-2015 school year. The 4.5% increase does not happen until Fall 2015.< 9 ( T(#XPPQQ? P tj]4@ ͹z7E4n 6<7Maya Wilson: enter total amount of revenue anticipated<I 6} I.T.S., I.T.S./ Maya Wilson= I.T.S.iN I.T.S.iR Maya Wilson>@Fa b A  A   99!",-..   =>NO,, ,- ,- ,-,-** ## !" !"!"!"!! ::<< =>=>=>=>=>== ?? PP LLNONONONONN 88 Sheet2ggD This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.   !"#$%&') DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm Oh+'0HPdx  Deby Andvik Maya WilsonMicrosoft Excel@JG@!q.@ρ ՜.+,D՜.+,P X`|  Ƶ University Document FY27 Overnight Trip Planning*'FY27 Overnight Trip Planning'!Print_Area  Worksheets Named Rangesx :BContentTypeId,0x01010033A178F0DD58F940843C08D0A5412F2F F Microsoft Excel 2003 WorksheetBiff8Excel.Sheet.89q